additional scope of work with substantial financial implication.
The major design changes which form the huge chunk of this additional cost include change in the height and design of the dam, composite concrete embankment to cope with the fault movement, increase in cross sectional area of headrace tunnel, concrete lining of tunnels, steel lining in the tunnel under Jhelum River, class 70 bridge on Neelum River and other additional works required for implementation of the project. In addition, two Tunnel Boring Machines (TBM’s) have been deployed for excavation of most critical reach of 11.5 km of twin tunnels (total length 23 Km) as acceleration measure.
Three diesel generators with 4MW capacity each were also procured for uninterrupted power supply. There was no provision for payment of escalation in the previously approved PC-1 which had very high financial implication. Variation in Dollar Exchange Rate and security arrangements also inflicted heavy additional financial burden.
The meeting noted with great concern that revised PC-1 of the project, amounting to Rs. 274 billion, was approved in 2012 with artificially depressed price without giving due consideration to potential harm which could hamper its scheduled completion.
In the following table the increase in major component has been brought out which clearly shows that increase in the cost of civil work is of minor nature. The items, which have shown increase, were intentionally not fully catered for (Rs. Million) S. No. Item PC-I (2012) PC-I (2015) Increase1 Total Construction Cost 162,848.00 165,266.002,418.002 Engineering & Supervision 8,967.0016,343.007,376.003 Exchange Loss 37,269.0074,119.00 36,850.004 Duty and Taxes 1,519.00 12,396.00 10,877.005 Price Escalation17,847.00 61,933.00 44,086.006 Interest during Construction 33,438.00 61,548.00 28,110.007 Others 15,615.00 24,881.00 9,266.00 Total 277,503.00 416,486.00 138,983.00. The Authority maintained that the cost of works of Neelum-Jhelum Hydropower Project remained the same but the abovementioned factors had necessitated another cost revision of the project. The meeting decided to send a revised PC-1 of Rs. 416 billion to the Ministry of Water and Power for its onward submission to ECNEC for approval. However despite increase in cost, the project remains economically and financially viable. Its EIRR is now 23.09%.
The Authority, in its meeting, also decided in principle that in future, construction work would not be started on projects if it was found that their PC-1s were prepared with artificially depressed cost levels. It was noted that 1100MW Kohala Hydropower Project (KHPP), a similar project like Neelum-Jhelum whose feasibility study was completed by WAPDA in 2009, was handed over to private sector. The construction of project has not started yet. Compared to KHPP, work was started on Neelum-Jhelum Hydropower Project in February 2008. Despite the cost escalation caused by design changes and financial constraints, the project is heading towards completion and is expected to be completed by end 2016.